ROI Calculator

Estimate what Pacer would net you in year one.

Tune the assumptions to match your portfolio. See the same year-one math we walk through with prospects on discovery calls. No email required.

EstimateDefaults from a typical 100-unit portfolio
Year 1 net upside
$85,607
After Pacer's fee, on top of your existing commission
True effective ROI
2.8x
Revenue + counted service value per fee dollar
Breakeven lift
6.4%
The lift where our fee pays for itself. Median client: +23%.

Email me this scenario + a one-page PDF summary

Your numbers, the printable version, nothing else. No drip sequence.

Your Portfolio
100

How many active short-term rental units you manage.

$50,000

Total annual gross revenue divided by unit count. Check last year's books or your PMS revenue report.

20%

What you charge owners as a percentage of gross rental revenue.

15.0%

Pacer delivers 10-25% Year-1 RevPAR lift via pricing optimization and distribution.

Our first-year clients ran +18% pooled same-store Adj. RevPAR (12-24 months on Pacer, KeyData methodology).

1.00%

Net new units you expect to add per month. Compounds over the year.

Why not just...

The four options every operator weighs

Same portfolio, four ways to run revenue management. Net to you = your commission cut of the lift, minus what the option costs. Status quo sits at zero by definition.

OptionNet to you
Status quo
No revenue management
$0
In-house RM hire
$117K/yr fully loaded · assumes 7% lift (one person, no bench, ramp time)
-$43K
Generic RM software
$20/unit/mo · assumes 3% lift (tool without a driver)
+$6.3K
Pacer
Full stack · 15% lift, $73K fee
+$85.6K

"Extra commission you earn" is your commission % cut of the gross revenue lift. "Cost" is the full fee you pay. "Net to you" is the first minus the second. All four options run on the same portfolio and the same unit growth, so the comparison is purely lift versus cost. The consultant and software assumptions are stated inline; challenge them on a call and we will change them live.

Scenarios

What if we deliver more, or less?

Your slider scenario in the middle, bracketed by Pacer's published floor and first-year track record. First-year client cohort (12-24 months on Pacer) lands between the expected and aggressive scenarios at +18% pooled same-store Adj. RevPAR.

Conservative8% lift
$16.1K
Year-1 net upside
Gross rent today (no Pacer)$5.3M
Gross rent (with Pacer)$5.7M
Your commission cut (20% of gross)$1.1M
less: commission without Pacersame portfolio and growth, no lift−$1.1M
Extra commission Pacer drives+$84.6K
Pacer fee1.2% of gross−$68.5K
Net to you$16.1K
Your scenario15.0% lift
$85.6K
Year-1 net upside
Gross rent today (no Pacer)$5.3M
Gross rent (with Pacer)$6.1M
Your commission cut (20% of gross)$1.2M
less: commission without Pacersame portfolio and growth, no lift−$1.1M
Extra commission Pacer drives+$158.5K
Pacer fee1.2% of gross−$72.9K
Net to you$85.6K
Aggressive (first-year)23% lift
$165.1K
Year-1 net upside
Gross rent today (no Pacer)$5.3M
Gross rent (with Pacer)$6.5M
Your commission cut (20% of gross)$1.3M
less: commission without Pacersame portfolio and growth, no lift−$1.1M
Extra commission Pacer drives+$243.1K
Pacer fee1.2% of gross−$78K
Net to you$165.1K
3-year outlook

The compounding case

Year 1 carries the biggest optimization wins; years 2 and 3 hold most of that lift while your book keeps compounding. The taper is deliberately conservative: clients 12-24 months in actually run +18% pooled same-store, above what we assume here.

Year 115.0% lift
$85.6K
Avg units (compounded)106
Gross revenue$6.1M
Your commission (20% of gross)$1.2M
less: commission without Pacersame portfolio and growth, no lift−$1.1M
Extra commission Pacer drives+$158.5K
Pacer fee(1.2% of gross)−$72.9K
Year 212.0% lift
$62.9K
Avg units (compounded)119
Gross revenue$6.7M
Your commission (20% of gross)$1.3M
less: commission without Pacersame portfolio and growth, no lift−$1.2M
Extra commission Pacer drives+$142.9K
Pacer fee(1.2% of gross)−$80K
Year 310.0% lift
$45.6K
Avg units (compounded)134
Gross revenue$7.4M
Your commission (20% of gross)$1.5M
less: commission without Pacersame portfolio and growth, no lift−$1.3M
Extra commission Pacer drives+$134.2K
Pacer fee(1.2% of gross)−$88.6K
3-year cumulative
$194.1K
Net upside vs status quo
3-year true effective ROIrevenue + in-house replacement value per fee dollar2.3x
Total fees paid to Pacer$241.5K
Sum of all 3 years$85.6K + $62.9K + $45.6K
What we actually replace

The in-house hire you don't have to make.

Pacer doesn't replace your PMS, your pricing tool, or your channel managers. Those stay yours. What we do replace is the senior revenue role you'd otherwise have to hire and the analyst work that role produces.

What Pacer coversIn-house equivalent
The in-house RM hire you avoid
$96K base salary + $21K benefits and payroll taxes (~22% load), the same $117K used in the four-options comparison above
$117K/yr
True effective ROI
($85.6K upside + $117K replaced cost) ÷ $72.9K Pacer fee
2.8x
Stress test

What if Pacer underdelivers?

Three downside scenarios for your year-1 lift, at the full year's fee. Every number is your net versus doing nothing, with your own unit growth stripped out.

ScenarioLiftYear-1 net to youfull fee paid
Severe underperform4.0%-$23.7K
Mild underperform8.0%$16.1K
Expected15.0%$85.6K

How each cell computes: your commission cut of that row's lift, minus Pacer's fee on the year's revenue. Severe and mild assume we deliver only 4% or 8%; Expected tracks your lift slider above.

Save this scenario.

We'll send the scenario and a one-page printable summary to your inbox so you can revisit it later, plus a quick portfolio audit offer. No drip sequence, no spam.

Next step

Want this run against your actual numbers?

Three ways to engage, low-friction to high. Pick what fits.

Book a discovery call

Lowest friction

Short call with our team. We'll walk the math against your real portfolio, talk through your specific levers, and you decide what's next.

Book a discovery call

Add Pacer as your PriceLabs Expert

One field in PriceLabs and we can pull your actual market and pricing data. No PMS credentials needed.

How to add us
  1. In PriceLabs, go to Account Settings → PriceLabs Expert Settings
  2. Click Add PriceLabs Expert and enter this email:
Partner@Pacerrev.com

Grant view and edit access to all listings. Don't see PriceLabs Expert Settings in your Account Settings? Email support@pricelabs.co and they can unlock it for your account.

Full walkthrough with screenshots (both steps, incl. API access)

Tell us who you are so we know the invite is yours. We'll email you the setup steps and a copy of your scenario.

Share PMS access for the real number

Pulls your trailing 12 months from Guesty / Hostaway / OwnerRez / Hospitable / Track. We coordinate credential sharing securely — never paste keys on a public form.

Every number on this page is computed from your slider settings above (100 units · $50,000 avg revenue/unit · 20% commission · 15.0% expected lift · 1.00% monthly unit growth) and Pacer's standard pricing (1.2% of gross revenue).